What is the intrinsic value of GFM.KL?

As of 2025-07-04, the Intrinsic Value of Gfm Services Bhd (GFM.KL) is 0.63 MYR. This GFM.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.20 MYR, the upside of Gfm Services Bhd is 213.90%.

The range of the Intrinsic Value is 0.50 - 0.82 MYR

Is GFM.KL undervalued or overvalued?

Based on its market price of 0.20 MYR and our intrinsic valuation, Gfm Services Bhd (GFM.KL) is undervalued by 213.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.50 - 0.82	0.63	213.9%
DCF (Growth 10y)	0.64 - 1.02	0.79	296.4%
DCF (EBITDA 5y)	0.36 - 0.76	0.47	132.6%
DCF (EBITDA 10y)	0.51 - 0.94	0.63	216.6%
Fair Value	0.77 - 0.77	0.77	286.85%
P/E	0.24 - 0.41	0.32	58.7%
EV/EBITDA	0.23 - 0.72	0.35	72.6%
EPV	0.30 - 0.45	0.37	87.1%
DDM - Stable	0.12 - 0.24	0.18	-10.4%
DDM - Multi	0.14 - 0.23	0.18	-11.7%