Is GFP.TO undervalued or overvalued?
As of 2025-04-18, the Intrinsic Value of GreenFirst Forest Products Inc (GFP.TO) is 3.69 CAD. This GFP.TO valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 3.30 CAD, the upside of GreenFirst Forest Products Inc is 11.80%. This means that GFP.TO is undervalued by 11.80%.
The range of the Intrinsic Value is 1.59 - 8.31 CAD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (2.26) - 0.53 | (1.40) | -142.4% |
| DCF (Growth 10y) | 1.59 - 8.31 | 3.69 | 11.8% |
| DCF (EBITDA 5y) | 5.97 - 11.97 | 7.74 | 134.7% |
| DCF (EBITDA 10y) | 8.40 - 16.24 | 10.83 | 228.1% |
| Fair Value | -10.41 - -10.41 | -10.41 | -415.59% |
| P/E | (24.91) - (27.79) | (26.24) | -895.3% |
| EV/EBITDA | (8.19) - (8.04) | (8.34) | -352.8% |
| EPV | 20.04 - 24.21 | 22.12 | 570.4% |
| DDM - Stable | (18.20) - (58.00) | (38.10) | -1254.6% |
| DDM - Multi | 2.96 - 7.62 | 4.30 | 30.3% |
| Market Cap (mil) | 74.58 |
| Beta | 1.31 |
| Outstanding shares (mil) | 22.60 |
| Enterprise Value (mil) | 65.70 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.62% |
| Cost of Debt | 7.00% |
| WACC | 7.60% |