The WACC of GreenFirst Forest Products Inc (GFP.TO) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.30% | 7.70% |
| Tax rate | 5.00% - 10.60% | 7.80% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.2% - 8.7% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.58 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.30% |
| Tax rate | 5.00% | 10.60% |
| Debt/Equity ratio | 0.28 | 0.28 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.2% | 8.7% |
| Selected WACC | 7.5% | |