The WACC of GreenFirst Forest Products Inc (GFP.TO) is 7.6%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.00% | 8.60% |
| Tax rate | 9.00% - 14.10% | 11.55% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.9% - 8.3% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.8 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.00% |
| Tax rate | 9.00% | 14.10% |
| Debt/Equity ratio | 0.73 | 0.73 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.9% | 8.3% |
| Selected WACC | 7.6% | |