GFP.TO
GreenFirst Forest Products Inc
Price:  
3.30 
CAD
Volume:  
2,500.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GFP.TO WACC - Weighted Average Cost of Capital

The WACC of GreenFirst Forest Products Inc (GFP.TO) is 7.6%.

The Cost of Equity of GreenFirst Forest Products Inc (GFP.TO) is 8.60%.
The Cost of Debt of GreenFirst Forest Products Inc (GFP.TO) is 7.00%.

Range Selected
Cost of equity 7.20% - 10.00% 8.60%
Tax rate 9.00% - 14.10% 11.55%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.9% - 8.3% 7.6%
WACC

GFP.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.8 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.00%
Tax rate 9.00% 14.10%
Debt/Equity ratio 0.73 0.73
Cost of debt 7.00% 7.00%
After-tax WACC 6.9% 8.3%
Selected WACC 7.6%