GGA.TO
Goldgroup Mining Inc
Price:  
0.03 
CAD
Volume:  
43,300.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GGA.TO WACC - Weighted Average Cost of Capital

The WACC of Goldgroup Mining Inc (GGA.TO) is 5.3%.

The Cost of Equity of Goldgroup Mining Inc (GGA.TO) is 7.40%.
The Cost of Debt of Goldgroup Mining Inc (GGA.TO) is 5.00%.

Range Selected
Cost of equity 4.80% - 10.00% 7.40%
Tax rate 6.50% - 10.50% 8.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.7% - 6.0% 5.3%
WACC

GGA.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.2 0.52
Additional risk adjustments 2.5% 3.0%
Cost of equity 4.80% 10.00%
Tax rate 6.50% 10.50%
Debt/Equity ratio 2.61 2.61
Cost of debt 5.00% 5.00%
After-tax WACC 4.7% 6.0%
Selected WACC 5.3%