The WACC of Goldgroup Mining Inc (GGA.TO) is 5.3%.
| Range | Selected | |
| Cost of equity | 4.80% - 10.00% | 7.40% |
| Tax rate | 6.50% - 10.50% | 8.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.7% - 6.0% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -0.2 | 0.52 |
| Additional risk adjustments | 2.5% | 3.0% |
| Cost of equity | 4.80% | 10.00% |
| Tax rate | 6.50% | 10.50% |
| Debt/Equity ratio | 2.61 | 2.61 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.7% | 6.0% |
| Selected WACC | 5.3% | |