The Discounted Cash Flow (DCF) valuation of Guideline Geo AB (publ) (GGEO.ST) is 12.32 SEK. With the latest stock price at 7.80 SEK, the upside of Guideline Geo AB (publ) based on DCF is 57.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.5% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.52 - 14.94 | 12.32 |
| Upside | 34.9% - 91.6% | 57.9% |