The WACC of Guideline Geo AB (publ) (GGEO.ST) is 6.8%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.40% | 9.95% |
| Tax rate | 12.80% - 20.00% | 16.40% |
| Cost of debt | 4.30% - 4.50% | 4.40% |
| WACC | 6.1% - 7.5% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.18 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.40% |
| Tax rate | 12.80% | 20.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.30% | 4.50% |
| After-tax WACC | 6.1% | 7.5% |
| Selected WACC | 6.8% | |