The Discounted Cash Flow (DCF) valuation of Graco Inc (GGG) is 80.34 USD. With the latest stock price at 90.12 USD, the upside of Graco Inc based on DCF is -10.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.1% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 59.70 - 130.38 | 80.34 |
| Upside | -33.8% - 44.7% | -10.8% |