The WACC of Graco Inc (GGG) is 9.0%.
Range | Selected | |
Cost of equity | 7.90% - 10.20% | 9.05% |
Tax rate | 14.60% - 15.90% | 15.25% |
Cost of debt | 4.50% - 5.80% | 5.15% |
WACC | 7.9% - 10.1% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.89 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.20% |
Tax rate | 14.60% | 15.90% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.50% | 5.80% |
After-tax WACC | 7.9% | 10.1% |
Selected WACC | 9.0% | |