GGG
Graco Inc
Price:  
89.71 
USD
Volume:  
574,888.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GGG WACC - Weighted Average Cost of Capital

The WACC of Graco Inc (GGG) is 9.0%.

The Cost of Equity of Graco Inc (GGG) is 9.05%.
The Cost of Debt of Graco Inc (GGG) is 5.15%.

Range Selected
Cost of equity 7.90% - 10.20% 9.05%
Tax rate 14.60% - 15.90% 15.25%
Cost of debt 4.50% - 5.80% 5.15%
WACC 7.9% - 10.1% 9.0%
WACC

GGG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.20%
Tax rate 14.60% 15.90%
Debt/Equity ratio 0 0
Cost of debt 4.50% 5.80%
After-tax WACC 7.9% 10.1%
Selected WACC 9.0%