The WACC of Graco Inc (GGG) is 9.0%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.10% | 9.00% |
| Tax rate | 14.60% - 15.90% | 15.25% |
| Cost of debt | 4.50% - 5.80% | 5.15% |
| WACC | 7.9% - 10.1% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.89 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.10% |
| Tax rate | 14.60% | 15.90% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.50% | 5.80% |
| After-tax WACC | 7.9% | 10.1% |
| Selected WACC | 9.0% | |