The Discounted Cash Flow (DCF) valuation of Gamehost Inc (GH.TO) is 16.14 CAD. With the latest stock price at 10.35 CAD, the upside of Gamehost Inc based on DCF is 55.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.60 - 22.27 | 16.14 |
| Upside | 21.7% - 115.2% | 55.9% |