GH.TO
Gamehost Inc
Price:  
10.36 
CAD
Volume:  
1,100.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GH.TO WACC - Weighted Average Cost of Capital

The WACC of Gamehost Inc (GH.TO) is 7.8%.

The Cost of Equity of Gamehost Inc (GH.TO) is 8.95%.
The Cost of Debt of Gamehost Inc (GH.TO) is 4.25%.

Range Selected
Cost of equity 7.40% - 10.50% 8.95%
Tax rate 20.00% - 21.40% 20.70%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.5% - 9.1% 7.8%
WACC

GH.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.83 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.50%
Tax rate 20.00% 21.40%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.00% 4.50%
After-tax WACC 6.5% 9.1%
Selected WACC 7.8%