GH.TO
Gamehost Inc
Price:  
10.50 
CAD
Volume:  
1,100.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GH.TO WACC - Weighted Average Cost of Capital

The WACC of Gamehost Inc (GH.TO) is 7.0%.

The Cost of Equity of Gamehost Inc (GH.TO) is 8.00%.
The Cost of Debt of Gamehost Inc (GH.TO) is 4.25%.

Range Selected
Cost of equity 6.50% - 9.50% 8.00%
Tax rate 20.00% - 21.40% 20.70%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.8% - 8.3% 7.0%
WACC

GH.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.65 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.50%
Tax rate 20.00% 21.40%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.00% 4.50%
After-tax WACC 5.8% 8.3%
Selected WACC 7.0%