GH
Guardant Health Inc
Price:  
45.18 
USD
Volume:  
1,417,576.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GH WACC - Weighted Average Cost of Capital

The WACC of Guardant Health Inc (GH) is 6.5%.

The Cost of Equity of Guardant Health Inc (GH) is 6.85%.
The Cost of Debt of Guardant Health Inc (GH) is 5.00%.

Range Selected
Cost of equity 5.60% - 8.10% 6.85%
Tax rate 0.20% - 0.20% 0.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.6% 6.5%
WACC

GH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.38 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.10%
Tax rate 0.20% 0.20%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.6%
Selected WACC 6.5%