GHC
Graham Holdings Co
Price:  
955.96 
USD
Volume:  
16,643.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GHC DCF Valuation - Growth Exit 5Y

-16.6%
Upside

The Discounted Cash Flow (DCF) valuation of Graham Holdings Co (GHC) is 797.53 USD. With the latest stock price at 955.96 USD, the upside of Graham Holdings Co based on DCF is -16.6%.

Range Selected
WACC / Discount Rate 8.1% - 10.3% 9.2%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 601.61 - 1,154.22 797.53
Upside -37.1% - 20.7% -16.6%
955.96 USD
Stock Price
797.53 USD
Fair Price