The Discounted Cash Flow (DCF) valuation of Graham Holdings Co (GHC) is 2,181.95 USD. With the latest stock price at 1,159.92 USD, the upside of Graham Holdings Co based on DCF is 88.1%.
Based on the latest price of 1,159.92 USD and our DCF valuation, Graham Holdings Co (GHC) is a buy. buying GHC stocks now will result in a potential gain of 88.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.2% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,800.90 - 2,770.63 | 2,181.95 |
| Upside | 55.3% - 138.9% | 88.1% |