The Discounted Cash Flow (DCF) valuation of Graham Holdings Co (GHC) is 2,133.24 USD. With the latest stock price at 938.78 USD, the upside of Graham Holdings Co based on DCF is 127.2%.
Based on the latest price of 938.78 USD and our DCF valuation, Graham Holdings Co (GHC) is a buy. buying GHC stocks now will result in a potential gain of 127.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.4% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,764.12 - 2,698.80 | 2,133.24 |
| Upside | 87.9% - 187.5% | 127.2% |