GHC
Graham Holdings Co
Price:  
761.87 
USD
Volume:  
14,988.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GHC DCF Valuation - Growth Exit 5Y

178.3%
Upside

The Discounted Cash Flow (DCF) valuation of Graham Holdings Co (GHC) is 2,120.40 USD. With the latest stock price at 761.87 USD, the upside of Graham Holdings Co based on DCF is 178.3%.

Range Selected
WACC / Discount Rate 5.1% - 6.5% 5.8%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 1,301.13 - 5,366.78 2,120.40
Upside 70.8% - 604.4% 178.3%
761.87 USD
Stock Price
2,120.40 USD
Fair Price