GHC
Graham Holdings Co
Price:  
708.91 
USD
Volume:  
24,585.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GHC WACC - Weighted Average Cost of Capital

The WACC of Graham Holdings Co (GHC) is 5.8%.

The Cost of Equity of Graham Holdings Co (GHC) is 6.20%.
The Cost of Debt of Graham Holdings Co (GHC) is 5.60%.

Range Selected
Cost of equity 5.40% - 7.00% 6.20%
Tax rate 25.10% - 27.50% 26.30%
Cost of debt 5.20% - 6.00% 5.60%
WACC 5.1% - 6.4% 5.8%
WACC

GHC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.00%
Tax rate 25.10% 27.50%
Debt/Equity ratio 0.27 0.27
Cost of debt 5.20% 6.00%
After-tax WACC 5.1% 6.4%
Selected WACC 5.8%