The WACC of Graham Holdings Co (GHC) is 7.9%.
Range | Selected | |
Cost of equity | 7.00% - 10.60% | 8.80% |
Tax rate | 25.10% - 27.50% | 26.30% |
Cost of debt | 4.90% - 6.00% | 5.45% |
WACC | 6.3% - 9.4% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.68 | 1.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 10.60% |
Tax rate | 25.10% | 27.50% |
Debt/Equity ratio | 0.24 | 0.24 |
Cost of debt | 4.90% | 6.00% |
After-tax WACC | 6.3% | 9.4% |
Selected WACC | 7.9% | |