GHC
Graham Holdings Co
Price:  
954.93 
USD
Volume:  
18,190.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GHC WACC - Weighted Average Cost of Capital

The WACC of Graham Holdings Co (GHC) is 9.1%.

The Cost of Equity of Graham Holdings Co (GHC) is 9.95%.
The Cost of Debt of Graham Holdings Co (GHC) is 6.50%.

Range Selected
Cost of equity 8.80% - 11.10% 9.95%
Tax rate 25.10% - 27.50% 26.30%
Cost of debt 6.00% - 7.00% 6.50%
WACC 8.0% - 10.1% 9.1%
WACC

GHC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.10%
Tax rate 25.10% 27.50%
Debt/Equity ratio 0.21 0.21
Cost of debt 6.00% 7.00%
After-tax WACC 8.0% 10.1%
Selected WACC 9.1%