The WACC of Graham Holdings Co (GHC) is 9.1%.
Range | Selected | |
Cost of equity | 8.80% - 11.10% | 9.95% |
Tax rate | 25.10% - 27.50% | 26.30% |
Cost of debt | 6.00% - 7.00% | 6.50% |
WACC | 8.0% - 10.1% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.07 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.10% |
Tax rate | 25.10% | 27.50% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 6.00% | 7.00% |
After-tax WACC | 8.0% | 10.1% |
Selected WACC | 9.1% | |