GHC
Graham Holdings Co
Price:  
702.33 
USD
Volume:  
17,243.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GHC WACC - Weighted Average Cost of Capital

The WACC of Graham Holdings Co (GHC) is 7.1%.

The Cost of Equity of Graham Holdings Co (GHC) is 7.90%.
The Cost of Debt of Graham Holdings Co (GHC) is 5.30%.

Range Selected
Cost of equity 6.50% - 9.30% 7.90%
Tax rate 22.40% - 24.40% 23.40%
Cost of debt 4.70% - 5.90% 5.30%
WACC 5.9% - 8.4% 7.1%
WACC

GHC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.30%
Tax rate 22.40% 24.40%
Debt/Equity ratio 0.24 0.24
Cost of debt 4.70% 5.90%
After-tax WACC 5.9% 8.4%
Selected WACC 7.1%