As of 2025-07-05, the Fair Value of Graham Holdings Co (GHC) is 4,292.02 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 952.62 USD, the upside of Graham Holdings Co is 350.55%.
With the market price of 952.62 USD and our fair value calculation, Graham Holdings Co (GHC) is a good investment. Investing in GHC stocks now will result in a potential gain of 350.55%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 300.40 | 352.07 | 67.08 | 205.29 | 724.63 | 329.90 |
| YoY growth | -8.39% | 17.20% | -80.95% | 206.04% | 252.98% | 77.38% |
| Market Cap (mil) | 4,153.42 |
| P/E | 5.55x |
| Forward P/E | 5.64x |
| EPS | 171.68 |
| Avg earnings growth rate | 77.38% |
| TTM earnings | 748.53 |