GHG.CN
Global Hemp Group Inc
Price:  
0.02 
CAD
Volume:  
15,000.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GHG.CN WACC - Weighted Average Cost of Capital

The WACC of Global Hemp Group Inc (GHG.CN) is 4.5%.

The Cost of Equity of Global Hemp Group Inc (GHG.CN) is 10.30%.
The Cost of Debt of Global Hemp Group Inc (GHG.CN) is 5.00%.

Range Selected
Cost of equity 7.50% - 13.10% 10.30%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.2% - 4.8% 4.5%
WACC

GHG.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.85 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 13.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 7.32 7.32
Cost of debt 5.00% 5.00%
After-tax WACC 4.2% 4.8%
Selected WACC 4.5%