GHG.CN
Global Hemp Group Inc
Price:  
0.05 
CAD
Volume:  
15,000.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GHG.CN WACC - Weighted Average Cost of Capital

The WACC of Global Hemp Group Inc (GHG.CN) is 5.9%.

The Cost of Equity of Global Hemp Group Inc (GHG.CN) is 17.55%.
The Cost of Debt of Global Hemp Group Inc (GHG.CN) is 5.00%.

Range Selected
Cost of equity 11.10% - 24.00% 17.55%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 7.0% 5.9%
WACC

GHG.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.54 3.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.10% 24.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 5.2 5.2
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 7.0%
Selected WACC 5.9%