GHG.CN
Global Hemp Group Inc
Price:  
0.03 
CAD
Volume:  
15,000.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GHG.CN WACC - Weighted Average Cost of Capital

The WACC of Global Hemp Group Inc (GHG.CN) is 4.6%.

The Cost of Equity of Global Hemp Group Inc (GHG.CN) is 9.20%.
The Cost of Debt of Global Hemp Group Inc (GHG.CN) is 5.00%.

Range Selected
Cost of equity 6.60% - 11.80% 9.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.2% - 5.1% 4.6%
WACC

GHG.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.68 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 11.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 4.88 4.88
Cost of debt 5.00% 5.00%
After-tax WACC 4.2% 5.1%
Selected WACC 4.6%