The WACC of Gooch & Housego PLC (GHH.L) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.70% | 8.20% |
| Tax rate | 20.90% - 24.30% | 22.60% |
| Cost of debt | 4.90% - 6.20% | 5.55% |
| WACC | 6.0% - 8.4% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.45 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.70% |
| Tax rate | 20.90% | 24.30% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 4.90% | 6.20% |
| After-tax WACC | 6.0% | 8.4% |
| Selected WACC | 7.2% | |