The Discounted Cash Flow (DCF) valuation of Greenhill & Co Inc (GHL) is 17.40 USD. With the latest stock price at 14.99 USD, the upside of Greenhill & Co Inc based on DCF is 16.1%.
Based on the latest price of 14.99 USD and our DCF valuation, Greenhill & Co Inc (GHL) is a buy. buying GHL stocks now will result in a potential gain of 16.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.8% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.72 - 49.66 | 17.40 |
| Upside | -48.5% - 231.3% | 16.1% |