The WACC of Greenhill & Co Inc (GHL) is 6.6%.
| Range | Selected | |
| Cost of equity | 8.20% - 11.10% | 9.65% |
| Tax rate | 31.10% - 33.80% | 32.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 7.3% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.8 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 11.10% |
| Tax rate | 31.10% | 33.80% |
| Debt/Equity ratio | 0.96 | 0.96 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 7.3% |
| Selected WACC | 6.6% | |