The WACC of Greenhill & Co Inc (GHL) is 6.1%.
Range | Selected | |
Cost of equity | 6.60% - 9.90% | 8.25% |
Tax rate | 31.10% - 33.80% | 32.45% |
Cost of debt | 4.80% - 7.00% | 5.90% |
WACC | 5.0% - 7.3% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.59 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.90% |
Tax rate | 31.10% | 33.80% |
Debt/Equity ratio | 0.96 | 0.96 |
Cost of debt | 4.80% | 7.00% |
After-tax WACC | 5.0% | 7.3% |
Selected WACC | 6.1% | |