GHL
Greenhill & Co Inc
Price:  
14.84 
USD
Volume:  
260,522.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GHL WACC - Weighted Average Cost of Capital

The WACC of Greenhill & Co Inc (GHL) is 6.4%.

The Cost of Equity of Greenhill & Co Inc (GHL) is 9.25%.
The Cost of Debt of Greenhill & Co Inc (GHL) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.40% 9.25%
Tax rate 31.10% - 33.80% 32.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 6.9% 6.4%
WACC

GHL WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.78 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.40%
Tax rate 31.10% 33.80%
Debt/Equity ratio 0.97 0.97
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 6.9%
Selected WACC 6.4%