The WACC of Greenhill & Co Inc (GHL) is 6.4%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.40% | 9.25% |
| Tax rate | 31.10% - 33.80% | 32.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 6.9% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.78 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.40% |
| Tax rate | 31.10% | 33.80% |
| Debt/Equity ratio | 0.97 | 0.97 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 6.9% |
| Selected WACC | 6.4% | |