GHL
Greenhill & Co Inc
Price:  
14.99 
USD
Volume:  
720,115.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GHL WACC - Weighted Average Cost of Capital

The WACC of Greenhill & Co Inc (GHL) is 6.0%.

The Cost of Equity of Greenhill & Co Inc (GHL) is 7.90%.
The Cost of Debt of Greenhill & Co Inc (GHL) is 5.90%.

Range Selected
Cost of equity 6.60% - 9.20% 7.90%
Tax rate 31.10% - 33.80% 32.45%
Cost of debt 4.80% - 7.00% 5.90%
WACC 5.0% - 7.0% 6.0%
WACC

GHL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.20%
Tax rate 31.10% 33.80%
Debt/Equity ratio 0.96 0.96
Cost of debt 4.80% 7.00%
After-tax WACC 5.0% 7.0%
Selected WACC 6.0%