GHL
Greenhill & Co Inc
Price:  
14.99 
USD
Volume:  
720,115.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GHL WACC - Weighted Average Cost of Capital

The WACC of Greenhill & Co Inc (GHL) is 6.6%.

The Cost of Equity of Greenhill & Co Inc (GHL) is 9.65%.
The Cost of Debt of Greenhill & Co Inc (GHL) is 5.00%.

Range Selected
Cost of equity 8.20% - 11.10% 9.65%
Tax rate 31.10% - 33.80% 32.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.3% 6.6%
WACC

GHL WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.8 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.10%
Tax rate 31.10% 33.80%
Debt/Equity ratio 0.96 0.96
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.3%
Selected WACC 6.6%