As of 2024-12-15, the Fair Value of Greenhill & Co Inc (GHL) is -36.00 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 14.99 USD, the upside of Greenhill & Co Inc is -340.15%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
Historical Earnings | ||||||
2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 5Y Avg | |
Net income | 39.20 | 11.00 | 31.30 | 42.30 | 3.30 | 25.42 |
YoY growth | 246.82% | -71.94% | 184.55% | 35.14% | -92.20% | 60.47% |
Market Cap (mil) | 282.11 |
P/E | |
Forward P/E | 81.50x |
EPS | -1.44 |
Avg earnings growth rate | 60.47% |
TTM earnings | -27.10 |