The Discounted Cash Flow (DCF) valuation of GHP Specialty Care AB (GHP.ST) is 42.80 GHP Specialty Care. With the latest stock price at 35.00 GHP Specialty Care, the upside of GHP Specialty Care AB based on DCF is 47.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.2% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | 23.65 - 237.40 | 42.80 |
| Upside | -18.3% - 720.0% | 47.9% |