The WACC of GHP Specialty Care AB (GHP.ST) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.90% | 6.70% |
| Tax rate | 22.00% - 23.90% | 22.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.1% - 7.2% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 0.6% | 1.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.94 | 1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.90% |
| Tax rate | 22.00% | 23.90% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.1% | 7.2% |
| Selected WACC | 6.1% | |