The WACC of CGI Inc (GIB.A.TO) is 7.8%.
Range | Selected | |
Cost of equity | 7.10% - 9.30% | 8.20% |
Tax rate | 25.70% - 25.90% | 25.80% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.7% - 8.8% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.77 | 0.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.30% |
Tax rate | 25.70% | 25.90% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.7% | 8.8% |
Selected WACC | 7.8% | |