The Discounted Cash Flow (DCF) valuation of Global Industrial Co (GIC) is 57.59 USD. With the latest stock price at 27.62 USD, the upside of Global Industrial Co based on DCF is 108.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.7% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44.90 - 82.31 | 57.59 |
| Upside | 62.6% - 198.0% | 108.5% |