The WACC of Global Industrial Co (GIC) is 7.8%.
Range | Selected | |
Cost of equity | 10.50% - 14.10% | 12.30% |
Tax rate | 24.10% - 24.50% | 24.30% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 7.0% - 8.7% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.45 | 1.64 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.50% | 14.10% |
Tax rate | 24.10% | 24.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 7.0% | 8.7% |
Selected WACC | 7.8% | |