The WACC of Egide SA (GID.PA) is 5.8%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.30% | 7.20% |
| Tax rate | 28.40% - 30.00% | 29.20% |
| Cost of debt | 4.00% - 6.90% | 5.45% |
| WACC | 4.8% - 6.9% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.1% | 3.6% |
| Equity market risk premium | 6.2% | 7.2% |
| Adjusted beta | 0.48 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.30% |
| Tax rate | 28.40% | 30.00% |
| Debt/Equity ratio | 0.69 | 0.69 |
| Cost of debt | 4.00% | 6.90% |
| After-tax WACC | 4.8% | 6.9% |
| Selected WACC | 5.8% | |