As of 2024-07-27, the Intrinsic Value of G-III Apparel Group Ltd (GIII) is 67.34 USD. This GIII valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 26.65 USD, the upside of G-III Apparel Group Ltd is %.

The range of the Intrinsic Value is 55.78 - 85.86 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	55.78 - 85.86	67.34	152.7%
DCF (Growth 10y)	53.66 - 78.95	63.46	138.1%
DCF (EBITDA 5y)	41.12 - 65.03	54.05	102.8%
DCF (EBITDA 10y)	47.77 - 71.61	59.83	124.5%
Fair Value	99.30 - 99.30	99.30	272.60%
P/E	43.30 - 82.93	61.19	129.6%
EV/EBITDA	35.92 - 70.83	60.70	127.8%
EPV	58.67 - 79.42	69.05	159.1%
DDM - Stable	25.92 - 51.51	38.71	45.3%
DDM - Multi	24.54 - 39.51	30.40	14.1%