GIII
G-III Apparel Group Ltd
Price:  
34.87 
USD
Volume:  
1,025,372.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GIII WACC - Weighted Average Cost of Capital

The WACC of G-III Apparel Group Ltd (GIII) is 8.5%.

The Cost of Equity of G-III Apparel Group Ltd (GIII) is 9.75%.
The Cost of Debt of G-III Apparel Group Ltd (GIII) is 5.75%.

Range Selected
Cost of equity 7.70% - 11.80% 9.75%
Tax rate 24.10% - 26.60% 25.35%
Cost of debt 4.50% - 7.00% 5.75%
WACC 6.7% - 10.2% 8.5%
WACC

GIII WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 11.80%
Tax rate 24.10% 26.60%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.50% 7.00%
After-tax WACC 6.7% 10.2%
Selected WACC 8.5%