GIII
G-III Apparel Group Ltd
Price:  
32.18 
USD
Volume:  
1,178,707.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GIII WACC - Weighted Average Cost of Capital

The WACC of G-III Apparel Group Ltd (GIII) is 8.5%.

The Cost of Equity of G-III Apparel Group Ltd (GIII) is 9.75%.
The Cost of Debt of G-III Apparel Group Ltd (GIII) is 5.80%.

Range Selected
Cost of equity 7.80% - 11.70% 9.75%
Tax rate 24.10% - 26.60% 25.35%
Cost of debt 4.60% - 7.00% 5.80%
WACC 6.8% - 10.2% 8.5%
WACC

GIII WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.70%
Tax rate 24.10% 26.60%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.60% 7.00%
After-tax WACC 6.8% 10.2%
Selected WACC 8.5%