As of 2024-07-27, the Intrinsic Value of Gildan Activewear Inc (GIL.TO) is 52.62 CAD. This GIL.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 53.99 CAD, the upside of Gildan Activewear Inc is %.

The range of the Intrinsic Value is 42.82 - 67.66 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	42.82 - 67.66	52.62	-2.5%
DCF (Growth 10y)	50.50 - 77.78	61.31	13.6%
DCF (EBITDA 5y)	35.31 - 56.50	48.22	-10.7%
DCF (EBITDA 10y)	43.76 - 66.38	56.39	4.4%
Fair Value	104.77 - 104.77	104.77	94.06%
P/E	49.60 - 65.32	54.21	0.4%
EV/EBITDA	20.53 - 52.41	41.60	-22.9%
EPV	36.92 - 51.81	44.37	-17.8%
DDM - Stable	28.62 - 56.86	42.74	-20.8%
DDM - Multi	33.01 - 53.03	40.85	-24.3%