GIL.TO
Gildan Activewear Inc
Price:  
59.57 
CAD
Volume:  
84,631.00
Canada | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GIL.TO WACC - Weighted Average Cost of Capital

The WACC of Gildan Activewear Inc (GIL.TO) is 7.6%.

The Cost of Equity of Gildan Activewear Inc (GIL.TO) is 8.10%.
The Cost of Debt of Gildan Activewear Inc (GIL.TO) is 4.35%.

Range Selected
Cost of equity 7.00% - 9.20% 8.10%
Tax rate 3.50% - 4.20% 3.85%
Cost of debt 4.20% - 4.50% 4.35%
WACC 6.6% - 8.6% 7.6%
WACC

GIL.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.74 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.20%
Tax rate 3.50% 4.20%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.20% 4.50%
After-tax WACC 6.6% 8.6%
Selected WACC 7.6%