GIL.TO
Gildan Activewear Inc
Price:  
51.41 
CAD
Volume:  
175,866.00
Canada | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GIL.TO WACC - Weighted Average Cost of Capital

The WACC of Gildan Activewear Inc (GIL.TO) is 8.0%.

The Cost of Equity of Gildan Activewear Inc (GIL.TO) is 8.75%.
The Cost of Debt of Gildan Activewear Inc (GIL.TO) is 4.35%.

Range Selected
Cost of equity 7.20% - 10.30% 8.75%
Tax rate 3.50% - 4.20% 3.85%
Cost of debt 4.20% - 4.50% 4.35%
WACC 6.7% - 9.4% 8.0%
WACC

GIL.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.76 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.30%
Tax rate 3.50% 4.20%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.20% 4.50%
After-tax WACC 6.7% 9.4%
Selected WACC 8.0%