The WACC of Gildan Activewear Inc (GIL.TO) is 7.9%.
Range | Selected | |
Cost of equity | 7.20% - 9.60% | 8.40% |
Tax rate | 3.50% - 4.20% | 3.85% |
Cost of debt | 4.20% - 4.50% | 4.35% |
WACC | 6.8% - 9.0% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.79 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.60% |
Tax rate | 3.50% | 4.20% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 4.20% | 4.50% |
After-tax WACC | 6.8% | 9.0% |
Selected WACC | 7.9% | |