The WACC of Gildan Activewear Inc (GIL.TO) is 7.6%.
Range | Selected | |
Cost of equity | 7.00% - 9.20% | 8.10% |
Tax rate | 3.50% - 4.20% | 3.85% |
Cost of debt | 4.20% - 4.50% | 4.35% |
WACC | 6.6% - 8.6% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.74 | 0.83 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.20% |
Tax rate | 3.50% | 4.20% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.20% | 4.50% |
After-tax WACC | 6.6% | 8.6% |
Selected WACC | 7.6% | |