The Discounted Cash Flow (DCF) valuation of Gilead Sciences Inc (GILD) is 79.59 USD. With the latest stock price at 77.01 USD, the upside of Gilead Sciences Inc based on DCF is 3.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.8% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 54.53 - 138.38 | 79.59 |
| Upside | -29.2% - 79.7% | 3.3% |