The WACC of Gilead Sciences Inc (GILD) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.00% | 8.85% |
| Tax rate | 20.20% - 22.90% | 21.55% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 6.8% - 8.7% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.83 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.00% |
| Tax rate | 20.20% | 22.90% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 6.8% | 8.7% |
| Selected WACC | 7.7% | |