GIVX.TO
Givex Information Technology Group Ltd
Price:  
1.49 
CAD
Volume:  
2,500.00
Canada | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GIVX.TO WACC - Weighted Average Cost of Capital

The WACC of Givex Information Technology Group Ltd (GIVX.TO) is 6.3%.

The Cost of Equity of Givex Information Technology Group Ltd (GIVX.TO) is 6.40%.
The Cost of Debt of Givex Information Technology Group Ltd (GIVX.TO) is 4.80%.

Range Selected
Cost of equity 5.20% - 7.60% 6.40%
Tax rate 10.80% - 23.30% 17.05%
Cost of debt 4.40% - 5.20% 4.80%
WACC 5.1% - 7.4% 6.3%
WACC

GIVX.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.4 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 7.60%
Tax rate 10.80% 23.30%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.40% 5.20%
After-tax WACC 5.1% 7.4%
Selected WACC 6.3%

GIVX.TO's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for GIVX.TO:

cost_of_equity (6.40%) = risk_free_rate (3.45%) + equity_risk_premium (5.60%) * adjusted_beta (0.4) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.