As of 2024-12-12, the Intrinsic Value of Gold Lion Resources Inc (GL.CN) is
-0.38 CAD. This GL.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.03 CAD, the upside of Gold Lion Resources Inc is
-1,366.65%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.38 CAD
Intrinsic Value
GL.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.38 - -0.38 |
-0.38 |
-1,366.65% |
| DDM - Stable |
(0.54) - (2.11) |
(1.32) |
-4514.5% |
| DDM - Multi |
(0.45) - (1.47) |
(0.70) |
-2427.5% |
GL.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.26 |
| Beta |
0.48 |
| Outstanding shares (mil) |
75.29 |
| Enterprise Value (mil) |
1.54 |
| Market risk premium |
5.50% |
| Cost of Equity |
10.57% |
| Cost of Debt |
5.00% |
| WACC |
7.13% |