GL.CN
Gold Lion Resources Inc
Price:  
0.03 
CAD
Volume:  
1,461,100.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GL.CN WACC - Weighted Average Cost of Capital

The WACC of Gold Lion Resources Inc (GL.CN) is 7.1%.

The Cost of Equity of Gold Lion Resources Inc (GL.CN) is 10.55%.
The Cost of Debt of Gold Lion Resources Inc (GL.CN) is 5.00%.

Range Selected
Cost of equity 8.20% - 12.90% 10.55%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 8.3% 7.1%
WACC

GL.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.85 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 12.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 8.3%
Selected WACC 7.1%