Peter Lynch's formula is:
GL Fair Value
= Earnings Growth Rate x TTM EPS
GL Fair Value
= 5.00 x 9.64
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
701.50 |
760.80 |
731.80 |
744.96 |
739.70 |
735.75 |
| YoY growth |
-51.77% |
8.45% |
-3.81% |
1.80% |
-0.71% |
-9.21% |