GL
Globe Life Inc
Price:  
122.41 
USD
Volume:  
589,836.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GL WACC - Weighted Average Cost of Capital

The WACC of Globe Life Inc (GL) is 7.7%.

The Cost of Equity of Globe Life Inc (GL) is 8.45%.
The Cost of Debt of Globe Life Inc (GL) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.60% 8.45%
Tax rate 18.60% - 18.80% 18.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.7% 7.7%
WACC

GL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.60%
Tax rate 18.60% 18.80%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.7%
Selected WACC 7.7%