GL
Globe Life Inc
Price:  
86.01 
USD
Volume:  
1,274,031.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GL WACC - Weighted Average Cost of Capital

The WACC of Globe Life Inc (GL) is 7.1%.

The Cost of Equity of Globe Life Inc (GL) is 7.95%.
The Cost of Debt of Globe Life Inc (GL) is 5.00%.

Range Selected
Cost of equity 6.80% - 9.10% 7.95%
Tax rate 18.60% - 18.80% 18.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.0% 7.1%
WACC

GL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.10%
Tax rate 18.60% 18.80%
Debt/Equity ratio 0.26 0.26
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.0%
Selected WACC 7.1%