GL
Globe Life Inc
Price:  
122.36 
USD
Volume:  
488,693.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GL WACC - Weighted Average Cost of Capital

The WACC of Globe Life Inc (GL) is 8.1%.

The Cost of Equity of Globe Life Inc (GL) is 8.85%.
The Cost of Debt of Globe Life Inc (GL) is 5.00%.

Range Selected
Cost of equity 7.20% - 10.50% 8.85%
Tax rate 18.40% - 18.40% 18.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 9.5% 8.1%
WACC

GL WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.6 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.50%
Tax rate 18.40% 18.40%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 9.5%
Selected WACC 8.1%