The WACC of Globe Life Inc (GL) is 6.4%.
Range | Selected | |
Cost of equity | 6.00% - 7.90% | 6.95% |
Tax rate | 18.60% - 18.80% | 18.70% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.6% - 7.2% | 6.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.45 | 0.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 7.90% |
Tax rate | 18.60% | 18.80% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.6% | 7.2% |
Selected WACC | 6.4% | |