GLAB.CN
Gemina Laboratories Ltd
Price:  
0.70 
CAD
Volume:  
6,200.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLAB.CN WACC - Weighted Average Cost of Capital

The WACC of Gemina Laboratories Ltd (GLAB.CN) is 7.6%.

The Cost of Equity of Gemina Laboratories Ltd (GLAB.CN) is 7.65%.
The Cost of Debt of Gemina Laboratories Ltd (GLAB.CN) is 5.00%.

Range Selected
Cost of equity 6.80% - 8.50% 7.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.4% 7.6%
WACC

GLAB.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.71 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.4%
Selected WACC 7.6%