GLAN.L
Glantus Holdings PLC
Price:  
33.50 
GBP
Volume:  
65,602.00
Ireland | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLAN.L WACC - Weighted Average Cost of Capital

The WACC of Glantus Holdings PLC (GLAN.L) is 7.1%.

The Cost of Equity of Glantus Holdings PLC (GLAN.L) is 6.80%.
The Cost of Debt of Glantus Holdings PLC (GLAN.L) is 10.85%.

Range Selected
Cost of equity 5.50% - 8.10% 6.80%
Tax rate 17.70% - 34.40% 26.05%
Cost of debt 7.00% - 14.70% 10.85%
WACC 5.6% - 8.7% 7.1%
WACC

GLAN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.25 0.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 8.10%
Tax rate 17.70% 34.40%
Debt/Equity ratio 0.62 0.62
Cost of debt 7.00% 14.70%
After-tax WACC 5.6% 8.7%
Selected WACC 7.1%