The WACC of Glantus Holdings PLC (GLAN.L) is 7.1%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.10% | 6.80% |
| Tax rate | 17.70% - 34.40% | 26.05% |
| Cost of debt | 7.00% - 14.70% | 10.85% |
| WACC | 5.6% - 8.7% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.25 | 0.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.10% |
| Tax rate | 17.70% | 34.40% |
| Debt/Equity ratio | 0.62 | 0.62 |
| Cost of debt | 7.00% | 14.70% |
| After-tax WACC | 5.6% | 8.7% |
| Selected WACC | 7.1% | |