GLBR
Global Brokerage Inc
Price:  
0.00 
USD
Volume:  
670.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLBR WACC - Weighted Average Cost of Capital

The WACC of Global Brokerage Inc (GLBR) is 13.0%.

The Cost of Equity of Global Brokerage Inc (GLBR) is 65,120.80%.
The Cost of Debt of Global Brokerage Inc (GLBR) is 16.55%.

Range Selected
Cost of equity 44,113.20% - 86,128.40% 65,120.80%
Tax rate 20.70% - 24.60% 22.65%
Cost of debt 9.20% - 23.90% 16.55%
WACC 7.5% - 18.5% 13.0%
WACC

GLBR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 9588.98 15379.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 44,113.20% 86,128.40%
Tax rate 20.70% 24.60%
Debt/Equity ratio 169349.08 169349.08
Cost of debt 9.20% 23.90%
After-tax WACC 7.5% 18.5%
Selected WACC 13.0%

GLBR's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for GLBR:

cost_of_equity (65,120.80%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (9588.98) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.