The WACC of Great Lakes Dredge & Dock Corp (GLDD) is 9.4%.
Range | Selected | |
Cost of equity | 10.00% - 13.00% | 11.50% |
Tax rate | 21.60% - 22.40% | 22.00% |
Cost of debt | 6.10% - 6.80% | 6.45% |
WACC | 8.3% - 10.5% | 9.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.34 | 1.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.00% | 13.00% |
Tax rate | 21.60% | 22.40% |
Debt/Equity ratio | 0.49 | 0.49 |
Cost of debt | 6.10% | 6.80% |
After-tax WACC | 8.3% | 10.5% |
Selected WACC | 9.4% | |