The WACC of Great Lakes Dredge & Dock Corp (GLDD) is 8.5%.
Range | Selected | |
Cost of equity | 8.90% - 11.60% | 10.25% |
Tax rate | 21.60% - 22.40% | 22.00% |
Cost of debt | 6.80% - 8.20% | 7.50% |
WACC | 7.5% - 9.5% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.09 | 1.2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.60% |
Tax rate | 21.60% | 22.40% |
Debt/Equity ratio | 0.66 | 0.66 |
Cost of debt | 6.80% | 8.20% |
After-tax WACC | 7.5% | 9.5% |
Selected WACC | 8.5% | |