The WACC of Great Lakes Dredge & Dock Corp (GLDD) is 9.6%.
Range | Selected | |
Cost of equity | 10.50% - 13.40% | 11.95% |
Tax rate | 21.60% - 22.40% | 22.00% |
Cost of debt | 6.10% - 6.80% | 6.45% |
WACC | 8.5% - 10.6% | 9.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.44 | 1.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.50% | 13.40% |
Tax rate | 21.60% | 22.40% |
Debt/Equity ratio | 0.51 | 0.51 |
Cost of debt | 6.10% | 6.80% |
After-tax WACC | 8.5% | 10.6% |
Selected WACC | 9.6% | |