GLDD
Great Lakes Dredge & Dock Corp
Price:  
9.48 
USD
Volume:  
359,955.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLDD WACC - Weighted Average Cost of Capital

The WACC of Great Lakes Dredge & Dock Corp (GLDD) is 10.0%.

The Cost of Equity of Great Lakes Dredge & Dock Corp (GLDD) is 12.80%.
The Cost of Debt of Great Lakes Dredge & Dock Corp (GLDD) is 7.50%.

Range Selected
Cost of equity 11.20% - 14.40% 12.80%
Tax rate 21.60% - 22.40% 22.00%
Cost of debt 6.80% - 8.20% 7.50%
WACC 8.9% - 11.2% 10.0%
WACC

GLDD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.59 1.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.20% 14.40%
Tax rate 21.60% 22.40%
Debt/Equity ratio 0.66 0.66
Cost of debt 6.80% 8.20%
After-tax WACC 8.9% 11.2%
Selected WACC 10.0%