The WACC of Great Lakes Dredge & Dock Corp (GLDD) is 9.8%.
Range | Selected | |
Cost of equity | 10.90% - 14.10% | 12.50% |
Tax rate | 21.60% - 22.40% | 22.00% |
Cost of debt | 6.80% - 7.00% | 6.90% |
WACC | 8.8% - 10.8% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.54 | 1.65 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.90% | 14.10% |
Tax rate | 21.60% | 22.40% |
Debt/Equity ratio | 0.62 | 0.62 |
Cost of debt | 6.80% | 7.00% |
After-tax WACC | 8.8% | 10.8% |
Selected WACC | 9.8% | |