GLDS.CN
Golden Spike Resources Corp
Price:  
0.03 
CAD
Volume:  
217,830.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLDS.CN WACC - Weighted Average Cost of Capital

The WACC of Golden Spike Resources Corp (GLDS.CN) is 14.2%.

The Cost of Equity of Golden Spike Resources Corp (GLDS.CN) is 24.65%.
The Cost of Debt of Golden Spike Resources Corp (GLDS.CN) is 5.00%.

Range Selected
Cost of equity 22.30% - 27.00% 24.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 13.0% - 15.3% 14.2%
WACC

GLDS.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 3.75 3.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 22.30% 27.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 13.0% 15.3%
Selected WACC 14.2%