Is GLE.L undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of MJ Gleeson PLC (GLE.L) is 676.25 GBP. This GLE.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 466.00 GBP, the upside of MJ Gleeson PLC is 45.10%. This means that GLE.L is undervalued by 45.10%.

The range of the Intrinsic Value is 452.52 - 1,247.33 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	452.52 - 1,247.33	676.25	45.1%
DCF (Growth 10y)	748.02 - 1,940.58	1,085.72	133.0%
DCF (EBITDA 5y)	726.38 - 973.90	880.36	88.9%
DCF (EBITDA 10y)	950.91 - 1,368.47	1,181.50	153.5%
Fair Value	706.75 - 706.75	706.75	51.66%
P/E	266.87 - 459.09	370.53	-20.5%
EV/EBITDA	332.57 - 532.42	440.50	-5.5%
EPV	565.02 - 792.68	678.85	45.7%
DDM - Stable	253.90 - 830.04	541.97	16.3%
DDM - Multi	972.83 - 2,417.55	1,381.22	196.4%