GLE.L
MJ Gleeson PLC
Price:  
524.00 
GBP
Volume:  
33,697.00
United Kingdom | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLE.L WACC - Weighted Average Cost of Capital

The WACC of MJ Gleeson PLC (GLE.L) is 8.8%.

The Cost of Equity of MJ Gleeson PLC (GLE.L) is 8.90%.
The Cost of Debt of MJ Gleeson PLC (GLE.L) is 5.10%.

Range Selected
Cost of equity 7.60% - 10.20% 8.90%
Tax rate 18.30% - 19.50% 18.90%
Cost of debt 5.10% - 5.10% 5.10%
WACC 7.5% - 10.1% 8.8%
WACC

GLE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.6 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.20%
Tax rate 18.30% 19.50%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.10% 5.10%
After-tax WACC 7.5% 10.1%
Selected WACC 8.8%