The WACC of MJ Gleeson PLC (GLE.L) is 8.8%.
Range | Selected | |
Cost of equity | 7.60% - 10.20% | 8.90% |
Tax rate | 18.30% - 19.50% | 18.90% |
Cost of debt | 5.10% - 5.10% | 5.10% |
WACC | 7.5% - 10.1% | 8.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.6 | 0.74 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.20% |
Tax rate | 18.30% | 19.50% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 5.10% | 5.10% |
After-tax WACC | 7.5% | 10.1% |
Selected WACC | 8.8% | |