The WACC of MJ Gleeson PLC (GLE.L) is 8.8%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.20% | 8.90% |
| Tax rate | 18.30% - 19.50% | 18.90% |
| Cost of debt | 5.10% - 5.10% | 5.10% |
| WACC | 7.5% - 10.1% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.6 | 0.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.20% |
| Tax rate | 18.30% | 19.50% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 5.10% | 5.10% |
| After-tax WACC | 7.5% | 10.1% |
| Selected WACC | 8.8% | |