The WACC of Glencore PLC (GLEN.L) is 8.3%.
Range | Selected | |
Cost of equity | 8.10% - 13.80% | 10.95% |
Tax rate | 35.60% - 40.90% | 38.25% |
Cost of debt | 4.10% - 7.60% | 5.85% |
WACC | 6.2% - 10.5% | 8.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.69 | 1.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 13.80% |
Tax rate | 35.60% | 40.90% |
Debt/Equity ratio | 0.55 | 0.55 |
Cost of debt | 4.10% | 7.60% |
After-tax WACC | 6.2% | 10.5% |
Selected WACC | 8.3% | |