GLEN.L
Glencore PLC
Price:  
385.90 
GBP
Volume:  
23,236,264.00
Switzerland | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLEN.L WACC - Weighted Average Cost of Capital

The WACC of Glencore PLC (GLEN.L) is 8.3%.

The Cost of Equity of Glencore PLC (GLEN.L) is 10.95%.
The Cost of Debt of Glencore PLC (GLEN.L) is 5.85%.

Range Selected
Cost of equity 8.10% - 13.80% 10.95%
Tax rate 35.60% - 40.90% 38.25%
Cost of debt 4.10% - 7.60% 5.85%
WACC 6.2% - 10.5% 8.3%
WACC

GLEN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.69 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 13.80%
Tax rate 35.60% 40.90%
Debt/Equity ratio 0.55 0.55
Cost of debt 4.10% 7.60%
After-tax WACC 6.2% 10.5%
Selected WACC 8.3%