GLG.TO
Glg Life Tech Corp
Price:  
0.05 
CAD
Volume:  
141,296.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLG.TO WACC - Weighted Average Cost of Capital

The WACC of Glg Life Tech Corp (GLG.TO) is 5.0%.

The Cost of Equity of Glg Life Tech Corp (GLG.TO) is 57.45%.
The Cost of Debt of Glg Life Tech Corp (GLG.TO) is 5.50%.

Range Selected
Cost of equity 24.50% - 90.40% 57.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.3% - 6.6% 5.0%
WACC

GLG.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 4.17 14.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 24.50% 90.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 58.24 58.24
Cost of debt 4.00% 7.00%
After-tax WACC 3.3% 6.6%
Selected WACC 5.0%