The WACC of Glg Life Tech Corp (GLG.TO) is 3.3%.
| Range | Selected | |
| Cost of equity | 3.10% - 15.50% | 9.30% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 3.0% - 3.7% | 3.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -0.1 | 1.78 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 3.10% | 15.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 33.27 | 33.27 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 3.0% | 3.7% |
| Selected WACC | 3.3% | |