The WACC of Glg Life Tech Corp (GLG.TO) is 3.5%.
| Range | Selected | |
| Cost of equity | 4.50% - 21.50% | 13.00% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 5.20% | 4.60% |
| WACC | 3.0% - 4.1% | 3.5% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.24 | 2.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.50% | 21.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 58.24 | 58.24 |
| Cost of debt | 4.00% | 5.20% |
| After-tax WACC | 3.0% | 4.1% |
| Selected WACC | 3.5% | |