GLL.CN
Gallagher Security Corp
Price:  
0.11 
CAD
Volume:  
60,000.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLL.CN WACC - Weighted Average Cost of Capital

The WACC of Gallagher Security Corp (GLL.CN) is 4.9%.

The Cost of Equity of Gallagher Security Corp (GLL.CN) is 6.10%.
The Cost of Debt of Gallagher Security Corp (GLL.CN) is 5.00%.

Range Selected
Cost of equity 3.80% - 8.40% 6.10%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.7% - 6.0% 4.9%
WACC

GLL.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.04 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.80% 8.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 3.7% 6.0%
Selected WACC 4.9%