The WACC of Golar LNG Ltd (GLNG) is 7.1%.
Range | Selected | |
Cost of equity | 7.00% - 9.10% | 8.05% |
Tax rate | 1.80% - 2.30% | 2.05% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.2% - 7.9% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.69 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.10% |
Tax rate | 1.80% | 2.30% |
Debt/Equity ratio | 0.35 | 0.35 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.2% | 7.9% |
Selected WACC | 7.1% | |