GLNG
Golar LNG Ltd
Price:  
43.48 
USD
Volume:  
1,234,080.00
Bermuda | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLNG WACC - Weighted Average Cost of Capital

The WACC of Golar LNG Ltd (GLNG) is 6.2%.

The Cost of Equity of Golar LNG Ltd (GLNG) is 6.75%.
The Cost of Debt of Golar LNG Ltd (GLNG) is 4.25%.

Range Selected
Cost of equity 5.70% - 7.80% 6.75%
Tax rate 1.80% - 2.30% 2.05%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.3% - 7.1% 6.2%
WACC

GLNG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.80%
Tax rate 1.80% 2.30%
Debt/Equity ratio 0.27 0.27
Cost of debt 4.00% 4.50%
After-tax WACC 5.3% 7.1%
Selected WACC 6.2%