GLNG
Golar LNG Ltd
Price:  
26.90 
USD
Volume:  
740,806.00
Bermuda | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLNG WACC - Weighted Average Cost of Capital

The WACC of Golar LNG Ltd (GLNG) is 6.6%.

The Cost of Equity of Golar LNG Ltd (GLNG) is 7.60%.
The Cost of Debt of Golar LNG Ltd (GLNG) is 4.25%.

Range Selected
Cost of equity 6.40% - 8.80% 7.60%
Tax rate 1.80% - 2.30% 2.05%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.6% - 7.5% 6.6%
WACC

GLNG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.80%
Tax rate 1.80% 2.30%
Debt/Equity ratio 0.43 0.43
Cost of debt 4.00% 4.50%
After-tax WACC 5.6% 7.5%
Selected WACC 6.6%