GLNG
Golar LNG Ltd
Price:  
35.24 
USD
Volume:  
992,268.00
Bermuda | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLNG WACC - Weighted Average Cost of Capital

The WACC of Golar LNG Ltd (GLNG) is 6.3%.

The Cost of Equity of Golar LNG Ltd (GLNG) is 7.00%.
The Cost of Debt of Golar LNG Ltd (GLNG) is 4.25%.

Range Selected
Cost of equity 5.70% - 8.30% 7.00%
Tax rate 1.80% - 2.30% 2.05%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.2% - 7.3% 6.3%
WACC

GLNG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.30%
Tax rate 1.80% 2.30%
Debt/Equity ratio 0.34 0.34
Cost of debt 4.00% 4.50%
After-tax WACC 5.2% 7.3%
Selected WACC 6.3%