GLNG
Golar LNG Ltd
Price:  
40.81 
USD
Volume:  
566,142.00
Bermuda | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLNG WACC - Weighted Average Cost of Capital

The WACC of Golar LNG Ltd (GLNG) is 6.1%.

The Cost of Equity of Golar LNG Ltd (GLNG) is 6.70%.
The Cost of Debt of Golar LNG Ltd (GLNG) is 4.25%.

Range Selected
Cost of equity 5.60% - 7.80% 6.70%
Tax rate 1.80% - 2.30% 2.05%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.3% - 7.0% 6.1%
WACC

GLNG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.80%
Tax rate 1.80% 2.30%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.00% 4.50%
After-tax WACC 5.3% 7.0%
Selected WACC 6.1%