The WACC of GL Events SA (GLO.PA) is 6.5%.
Range | Selected | |
Cost of equity | 12.00% - 19.00% | 15.50% |
Tax rate | 23.80% - 27.70% | 25.75% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.8% - 7.3% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 1.55 | 2.2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 12.00% | 19.00% |
Tax rate | 23.80% | 27.70% |
Debt/Equity ratio | 3.18 | 3.18 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.8% | 7.3% |
Selected WACC | 6.5% | |