The Discounted Cash Flow (DCF) valuation of Gaming and Leisure Properties Inc (GLPI) is 66.08 USD. With the latest stock price at 47.59 USD, the upside of Gaming and Leisure Properties Inc based on DCF is 38.8%.
Based on the latest price of 47.59 USD and our DCF valuation, Gaming and Leisure Properties Inc (GLPI) is a buy. buying GLPI stocks now will result in a potential gain of 38.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42.60 - 120.30 | 66.08 |
| Upside | -10.5% - 152.8% | 38.8% |