The Discounted Cash Flow (DCF) valuation of Gaming and Leisure Properties Inc (GLPI) is 63.98 USD. With the latest stock price at 37.68 USD, the upside of Gaming and Leisure Properties Inc based on DCF is 69.8%.
Based on the latest price of 37.68 USD and our DCF valuation, Gaming and Leisure Properties Inc (GLPI) is a buy. buying GLPI stocks now will result in a potential gain of 69.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.8% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42.06 - 110.30 | 63.98 |
| Upside | 11.6% - 192.7% | 69.8% |