The Discounted Cash Flow (DCF) valuation of Gaming and Leisure Properties Inc (GLPI) is 64.69 USD. With the latest stock price at 44.95 USD, the upside of Gaming and Leisure Properties Inc based on DCF is 43.9%.
Based on the latest price of 44.95 USD and our DCF valuation, Gaming and Leisure Properties Inc (GLPI) is a buy. buying GLPI stocks now will result in a potential gain of 43.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 41.49 - 119.07 | 64.69 |
| Upside | -7.7% - 164.9% | 43.9% |