The WACC of Gaming and Leisure Properties Inc (GLPI) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.40% | 8.10% |
| Tax rate | 1.00% - 1.70% | 1.35% |
| Cost of debt | 4.70% - 6.10% | 5.40% |
| WACC | 6.1% - 8.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.64 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.40% |
| Tax rate | 1.00% | 1.70% |
| Debt/Equity ratio | 0.5 | 0.5 |
| Cost of debt | 4.70% | 6.10% |
| After-tax WACC | 6.1% | 8.3% |
| Selected WACC | 7.2% | |