GLPI
Gaming and Leisure Properties Inc
Price:  
43.66 
USD
Volume:  
767,353.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLPI WACC - Weighted Average Cost of Capital

The WACC of Gaming and Leisure Properties Inc (GLPI) is 7.6%.

The Cost of Equity of Gaming and Leisure Properties Inc (GLPI) is 8.70%.
The Cost of Debt of Gaming and Leisure Properties Inc (GLPI) is 5.65%.

Range Selected
Cost of equity 7.40% - 10.00% 8.70%
Tax rate 1.00% - 1.70% 1.35%
Cost of debt 4.70% - 6.60% 5.65%
WACC 6.4% - 8.7% 7.6%
WACC

GLPI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.00%
Tax rate 1.00% 1.70%
Debt/Equity ratio 0.57 0.57
Cost of debt 4.70% 6.60%
After-tax WACC 6.4% 8.7%
Selected WACC 7.6%