The WACC of Gaming and Leisure Properties Inc (GLPI) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.40% | 8.95% |
| Tax rate | 1.00% - 1.70% | 1.35% |
| Cost of debt | 4.70% - 6.60% | 5.65% |
| WACC | 6.5% - 9.1% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.79 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.40% |
| Tax rate | 1.00% | 1.70% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 4.70% | 6.60% |
| After-tax WACC | 6.5% | 9.1% |
| Selected WACC | 7.8% | |