GLPI
Gaming and Leisure Properties Inc
Price:  
51.00 
USD
Volume:  
1,326,182.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLPI WACC - Weighted Average Cost of Capital

The WACC of Gaming and Leisure Properties Inc (GLPI) is 7.4%.

The Cost of Equity of Gaming and Leisure Properties Inc (GLPI) is 8.35%.
The Cost of Debt of Gaming and Leisure Properties Inc (GLPI) is 5.40%.

Range Selected
Cost of equity 7.10% - 9.60% 8.35%
Tax rate 1.00% - 1.70% 1.35%
Cost of debt 4.70% - 6.10% 5.40%
WACC 6.3% - 8.4% 7.4%
WACC

GLPI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.60%
Tax rate 1.00% 1.70%
Debt/Equity ratio 0.48 0.48
Cost of debt 4.70% 6.10%
After-tax WACC 6.3% 8.4%
Selected WACC 7.4%