GLPI
Gaming and Leisure Properties Inc
Price:  
49.60 
USD
Volume:  
815,396.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLPI WACC - Weighted Average Cost of Capital

The WACC of Gaming and Leisure Properties Inc (GLPI) is 7.0%.

The Cost of Equity of Gaming and Leisure Properties Inc (GLPI) is 7.90%.
The Cost of Debt of Gaming and Leisure Properties Inc (GLPI) is 5.40%.

Range Selected
Cost of equity 6.60% - 9.20% 7.90%
Tax rate 1.00% - 1.70% 1.35%
Cost of debt 4.70% - 6.10% 5.40%
WACC 6.0% - 8.1% 7.0%
WACC

GLPI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.20%
Tax rate 1.00% 1.70%
Debt/Equity ratio 0.48 0.48
Cost of debt 4.70% 6.10%
After-tax WACC 6.0% 8.1%
Selected WACC 7.0%