GLPI
Gaming and Leisure Properties Inc
Price:  
45.40 
USD
Volume:  
1,221,999.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLPI WACC - Weighted Average Cost of Capital

The WACC of Gaming and Leisure Properties Inc (GLPI) is 8.3%.

The Cost of Equity of Gaming and Leisure Properties Inc (GLPI) is 9.75%.
The Cost of Debt of Gaming and Leisure Properties Inc (GLPI) is 5.65%.

Range Selected
Cost of equity 8.40% - 11.10% 9.75%
Tax rate 1.00% - 1.70% 1.35%
Cost of debt 4.70% - 6.60% 5.65%
WACC 7.1% - 9.6% 8.3%
WACC

GLPI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.98 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.10%
Tax rate 1.00% 1.70%
Debt/Equity ratio 0.51 0.51
Cost of debt 4.70% 6.60%
After-tax WACC 7.1% 9.6%
Selected WACC 8.3%